Note 7F: Analysis of Property,
Plant, Equipment and Intangibles
Table A: Reconciliation of the Opening and Closing Balances of Property, Plant
and Equipment and Intangibles
| Item |
Land |
Buildings |
Specialist Military Equipment (SME) |
Other Infrastructure, Plant and Equipment (owned and leased) |
Heritage and Cultural Assets |
Computer Software |
Intangibles Internally Developed Software |
Total |
| $'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
| As at 1 July 2002 |
|
|
|
|
|
|
|
|
| Gross Book value |
2,315,576 |
9,075,439 |
49,586,072 |
7,299,265 |
18,897 |
113,483 |
135,944 |
68,544,675 |
| Accumulated depreciation/amortisation |
- |
(2,665,915) |
(18,929,182) |
(2,452,051) |
- |
(38,176) |
(46,891) |
(24,132,215) |
| Net book value |
2,315,576 |
6,409,524 |
30,656,890 |
4,847,214 |
18,897 |
75,307 |
89,053 |
44,412,460 |
| |
|
|
|
|
|
|
|
|
| Additions: |
|
|
|
|
|
|
|
|
| by purchase |
2,046 |
281,209 |
2,717,717 |
421,821 |
150 |
30,638 |
3,408 |
3,456,988 |
| by finance lease |
- |
28,607 |
- |
- |
- |
- |
- |
28,607 |
| |
|
|
|
|
|
|
|
|
| Net revaluation increment/decrement |
487,302 |
289,302 |
- |
225,826 |
- |
- |
- |
1,002,431 |
| Reclassifications |
(351) |
319,357 |
(91,981) |
(227,207) |
- |
4,989 |
(4,807) |
- |
| Depreciation/Amortisation expense |
- |
(313,668) |
(2,190,785) |
(337,012) |
- |
(14,456) |
(7,495) |
(2,863,416) |
| Recoverable amount write downs/ups |
2,951 |
(10,962) |
(108,351) |
(192,644) |
- |
(184) |
(3,518) |
(312,708) |
| Other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets recognised for the first time |
25 |
9,034 |
586,049 |
67,389 |
- |
352 |
403 |
663,253 |
| Other adjustments |
- |
- |
(129,587) |
(9,871) |
- |
19 |
- |
(139,439) |
| |
|
|
|
|
|
|
|
|
| Disposals |
|
|
|
|
|
|
|
|
| From disposal of entities or operations (including restructuring) |
- |
- |
- |
- |
- |
- |
- |
- |
| Other disposals |
(353,353) |
(183,731) |
(56,678) |
(46,787) |
- |
- |
- |
(640,549) |
| |
|
|
|
|
|
|
|
|
| As at 30 June 2003 |
|
|
|
|
|
|
|
|
| Gross book value |
2,454,195 |
9,548,980 |
52,723,130 |
7,289,355 |
19,047 |
149,533 |
131,029 |
72,315,269 |
| Accumulated depreciation |
- |
(2,720,308) |
(21,339,856) |
(2,540,625) |
- |
(52,868) |
(53,985) |
(26,707,642) |
| Net book value1 |
2,454,195 |
6,828,673 |
31,383,274 |
4,748,730 |
19,047 |
96,665 |
77,044 |
45,607,627 |
Note
- Repairable items with a written
down value of $2,545m (2001-02 :$2,770m) comprise 8 per cent of the total
specialist military equipment written down value of $31,383m (2001-02 $30,657).
Uncertainty exists in elements of the repairable items account with a value
approximating $550m. A data quality program has been in place over the past
two years to address this issue and while considerable progress has been
made in the identification and correction of errors, further years are required
to fully address this issue.
Table B: Assets at Valuation
| Item |
Land |
Buildings |
Specialist Military Equipment (SME) |
Other Infrastructure Plant and Equipment |
Heritage and Cultural Assets |
Computer Software |
Intangibles Internally Developed Software |
Total |
| $'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
| As at 30 June 2003 |
|
|
|
|
|
|
|
|
| Gross value |
2,511,520 |
8,315,451 |
- |
5,544,633 |
- |
- |
- |
16,371,604 |
| Accumulated depreciation/amortisation |
- |
(2,631,866) |
- |
(1,840,297) |
- |
- |
- |
(4,472,163) |
| Provision for land decontamination |
(68,369) |
- |
- |
- |
- |
- |
- |
(68,369) |
| Net Book Value |
2,443,151 |
5,683,586 |
- |
3,704,335 |
- |
- |
- |
11,831,072 |
| As at 30 June 2002 |
|
|
|
|
|
|
|
|
| Gross value |
2,370,582 |
8,319,228 |
- |
5,357,521 |
- |
- |
- |
16,047,331 |
| Accumulated depreciation/amortisation |
- |
(2,653,747) |
- |
(1,744,760) |
- |
- |
- |
(4,398,507) |
| Provision for land decontamination |
(71,320) |
- |
- |
- |
- |
- |
- |
(71,320) |
| Net Book Value |
2,299,262 |
5,665,481 |
- |
3,612,761 |
- |
- |
- |
11,577,504 |
Table C: Property, Plant, Equipment and Intangibles held under Finance Lease
| Item |
Land |
Buildings |
Specialist Military Equipment (SME) |
Other Infrastructure, Plant and Equipment |
Heritage and Cultural Assets |
Computer Software |
Intangibles Internally Developed Software |
Total |
| $'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
| As at 30 June 2003 |
|
|
|
|
|
|
|
|
| Gross value |
- |
372,939 |
- |
974 |
- |
- |
- |
373,913 |
| Accumulated depreciation/amortisation |
- |
(69,429) |
- |
(896) |
- |
- |
- |
(70.325) |
| Net Book Value |
- |
303,511 |
- |
78 |
- |
- |
- |
303,589 |
| As at 30 June 2002 |
|
|
|
|
|
|
|
|
| Gross value |
- |
379,514 |
- |
974 |
- |
- |
- |
380,488 |
| Accumulated Depreciation/Amortisation |
- |
(50,076) |
- |
(841) |
- |
- |
- |
(50,917) |
| Net Book Value |
- |
329,438 |
- |
133 |
- |
- |
- |
329,571 |
Table D: Property, Plant, Equipment and Intangibles under Construction
| Item |
Land |
Buildings |
Specialist Military Equipment (SME) |
Other Infrastructure, Plant and Equipment |
Heritage and Cultural Assets |
Computer Software |
Intangibles Internally Developed Software |
Total |
| $'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
| As at 30 June 2003 |
|
|
|
|
|
|
|
|
| Gross value |
6,804 |
549,766 |
7,409,624 |
339,544 |
- |
37,484 |
1,397 |
8,344,619 |
| As at 30 June 2002 |
|
|
|
|
|
|
|
|
| Gross value |
9,112 |
418,307 |
8,356,587 |
230,952 |
- |
9,214 |
5,786 |
9,029,958 |
|
2002-03 |
2001-02 |
|
$'000 |
$'000 |
|
| Note 7G: |
Inventories |
|
| Inventories not held for sale |
4,339,612 |
4,128,057 |
| Less provision for obsolescence |
(507,269) |
(507,269) |
| Total inventories |
3,832,343 |
3,620,788 |
|
| Inventories is represented by: |
| Current |
567,317 |
409,920 |
| Non Current |
3,772,295 |
3,718,137 |
| Total gross inventories |
4,339,612 |
4,128,057 |
| Less provision for obsolescence |
(507,269) |
(507,269) |
| Total Inventories |
3,832,343 |
3,620,788 |
|
As disclosed in accounting policy Note
1.17, inventory is valued at weighted average cost. Defence has inventory
on hand acquired over the past 35 years. As in prior years:
- invoices and related purchasing documentation are not available
to confirm the accuracy of the cost price data for some general stores
purchases including those made prior to 1993 and for explosive ordnance
acquired prior to 1996; and
- pricing details were generally not separately identified for explosive
ordnance inventory acquired as part of assets under construction contracts
delivered between 1997 and 2000.
For these reasons, some uncertainty exists in the pricing of inventory.
This uncertainty will reduce progressively as aged items are consumed
or become obsolete. The book value (after provision for obsolescence)
of the general stores inventory subject to this uncertainty is in the
order of $610m. The book value of explosive ordnance subject to uncertainty
is $1.2b.As part of developing a longer term resolution of this problem,
Defence has further developed a systems review process that results in
a lower untested net level of uncertainty. Further analysis will be undertaken
in 2003-04 as a cost effective means of reducing the uncertainty. |
|
| Note 7H: |
Other Non Financial Assets |
|
| Capital prepayments |
419,939 |
410,467 |
| Non capital prepayments |
298,609 |
153,957 |
| Total other non-financial assets |
718,549 |
564,424 |
|
| Other non-financial assets are represented
by: |
| Current |
405,178 |
526,510 |
| Non-current |
313,371 |
37,914 |
| Total |
718,549 |
564,424 |