Department of Defence
Notes To And Forming Part Of The Financial Statements
for the year ended 30 June 2003
|
2002-03 |
2001-02 |
|
$'000 |
$'000 |
| Note 4: |
Operating Expenses |
|
| Note 4A: |
Employee Expenses |
|
| Australian Public Service (APS) employee expenses |
| Wages and salary |
898,573 |
783,728 |
| Superannuation |
173,805 |
138,670 |
| Leave and other entitlements |
111,608 |
114,360 |
| Separation and redundancies |
6,046 |
9,228 |
| Fringe benefits tax |
6,482 |
4,902 |
| Other employee expenses |
2,603 |
2,134 |
| Other allowances |
22,295 |
20,762 |
| Health expenses |
1,451 |
1,187 |
| Total APS employee benefit expenses |
1,222,862 |
1,074.970 |
| Workers compensation premiums |
12,890 |
11,146 |
| Total APS employee expenses |
1,235,752 |
1,086,116 |
|
|
| Australian Defence Force (ADF) employee expenses |
| Wages and salary |
2,537,836 |
2,425,052 |
| Superannuation |
620,822 |
631,305 |
| Leave and other entitlements |
86,768 |
105,062 |
| Separation and redundancies |
5,826 |
2,413 |
| Overseas allowance |
183,529 |
204,417 |
| Other allowances |
286,003 |
254,422 |
| Fringe benefits tax |
268,541 |
235,066 |
| Health services |
130,551 |
110,098 |
| Housing |
361,262 |
323,992 |
| Other employee expenses |
87,355 |
85,999 |
| Total ADF employee benefit expenses |
4,568,493 |
4,377,826 |
| Military compensation scheme* |
390,327 |
268,108 |
| Total ADF employee expenses |
4,958,820 |
4,645,935 |
|
|
| Total employee expenses |
6,194,572 |
5,732,050 |
|
| *
The 2003 amount includes $131.7m in administration fees for the future
processing of these claims. This is the first year that administration
fees have been included in the military compensation expense. |
|
| Note 4B: |
Suppliers Expenses |
|
| Suppliers expenses is represented by: |
| Supply of goods and services |
| General goods and services |
839,611 |
748,774 |
| Communications and information technology |
244,340 |
180,316 |
| Consultants and professional
services* |
261,075 |
257,977 |
| Inventory supplies (non capital) |
301,884 |
130,225 |
| Domestic travel |
126,846 |
111,225 |
| Training |
174,939 |
183,464 |
| Removal costs |
148,826 |
150,182 |
| Utilities |
96,497 |
96,903 |
| Overseas travel |
63,887 |
60,206 |
| Advertising |
28,943 |
39,702 |
| Freight and storage |
45,023 |
42,007 |
| Security services |
19,404 |
18,519 |
| Total supply of goods and services |
2,351,275 |
2,019,499 |
|
| Inventory consumption |
| Inventory consumption |
772,794 |
676,898 |
| Total inventory consumption |
772,794 |
676,898 |
|
| Property, plant and equipment related items |
| Repair and overhaul |
1,225,780 |
1,050,960 |
| Facilities operations (non utilities) |
313,603 |
331,708 |
| Asset purchases not capitalised under asset policy thresholds |
217,344 |
302,210 |
| Operating leases** |
331,540 |
222,035 |
| Property disposals related costs |
41,428 |
32,467 |
| Total property, plant and equipment related items |
2,129,696 |
1,939,380 |
|
| Other suppliers expenses |
| Research and development |
92,591 |
51,372 |
| Assistance to states/territories (non grants) |
3,518 |
3,508 |
| Total other suppliers expenses |
96,109 |
54,880 |
|
| Total suppliers expenses |
5,349,874 |
4,690,657 |
|
| Suppliers Expenses |
| Goods from related entities |
10,138 |
16,860 |
| Goods from external entities |
1,316,086 |
1.133,002 |
| Services from related entities |
339,763 |
269,928 |
| Services from external entities |
3,683,887 |
3,270,867 |
| Total supplier expenses |
5,349,874 |
4,690,657 |
|
| *
Legal compensation expenses for 2001-02 of $23m have been reclassified
to General Goods and Services, resulting in a decrease for the total Consultants
and Professional Service category from $280m to $257m in the comparative
figure. Legal compensation expenses for 2002-03 were $54m. |
| **
These comprise minimum lease payments only. |
|
| Note 4C: |
Grants |
|
| Private sector |
2,544 |
2,587 |
| Overseas |
- |
20,000 |
| Total grants |
2,544 |
22,587 |
|
| Grants are represented by: |
| Defence rebuilding program Papua New Guinea |
- |
20,000 |
| Defence Family Support Program |
1,143 |
1,337 |
| Research and other grants |
1,401 |
1,250 |
| |
2,544 |
22,587 |
|
| Note 4D: |
Depreciation and Amortisation |
|
| Depreciation |
| Specialist military equipment |
2,190,785 |
1,877,243 |
|
| Buildings |
288,542 |
249,590 |
| Buildings under finance lease |
25,126 |
26,187 |
| Total Buildings |
313,668 |
275,777 |
|
| Other infrastructure, plant and equipment |
337,012 |
339,167 |
| Total depreciation |
2,841,465 |
2,492,187 |
|
| Amortisation |
| Computer Software |
14,456 |
11,885 |
| Intangibles - internally developed software |
7,495 |
22,125 |
| Total amortisation |
21,951 |
34,010 |
|
| Total depreciation and amortisation |
2,863,416 |
2,526,197 |
|
| The aggregate amounts of depreciation and amortisation expensed
during the reporting period for each class of depreciable asset are as
follows: |
|
|
| Buildings |
288,542 |
249,590 |
| Specialist military equipment |
2,190,785 |
1,877,243 |
| Plant and equipment |
337,012 |
339,167 |
| Leasehold improvements |
25,126 |
26,187 |
| Computer Software |
14,456 |
11,885 |
| Intangibles - internally developed software |
7,495 |
22,125 |
| Total depreciation and amortisation |
2,863,416 |
2,526,197 |
|
| No depreciation or amortisation was allocated to the carrying
amounts of other assets. |
|
| Note 4E: |
Write Down of Assets |
|
| Financial assets |
| Bad and doubtful debts expense |
23,599 |
31,029 |
| |
23,599 |
31,029 |
| This is to represented by: |
| Bad debts written-off |
24 |
269 |
| Provision for doubtful debts |
580 |
10,726 |
| Adjustment to correct receivable balances for past errors |
22,995 |
20,034 |
| |
23,599 |
31,029 |
|
| Non-financial assets |
|
| Specialist military equipment |
| Fixed assets |
81,298 |
426,384 |
| Major project activities
expensed* |
27,053 |
889,727 |
| Total specialist military equipment |
108,351 |
1,316,111 |
|
| Other property, plant and equipment |
| Land and buildings |
8,011 |
14,506 |
| Other infrastructure, plant and equipment |
169,143 |
54,820 |
| Software and Intangibles |
184 |
8,182 |
| Major other plant and equipment project activities expensed |
23,501 |
15,000 |
| Major intangibles project activities expensed |
3,518 |
- |
| Total other property, plant and equipment |
204,357 |
92,508 |
|
| Inventory |
| Write-down of inventory |
250,168 |
133,987 |
| |
250,168 |
133,987 |
|
| Total write-down of assets |
586,475 |
1,573,645 |
|
| * In 2002-03
an amount of $69.5m was reversed against Major project activities write-downs.
This adjustment relates to write-offs which occurred in prior years. |
|
| Note 4F: |
Other Expenses |
|
| Defective Administration Scheme payments |
288 |
343 |
| Financial and other expenses |
1,708 |
1,427 |
| Asbestos Related Disease
Exposure* |
343,600 |
- |
| Total other expenses |
345,596 |
1,770 |
|
| * Refer
to Note 1.7 |