skip banner Australian Government Department of Defence

| Minister | Navy | Army | Air Force | Department
Defence Portfolio Budget Statements
2001-02

Section 1
Overview

PBS Menu 1 2 3 4 5 6 7 8

RESOURCING

2001-02 BUDGET SUMMARY

Overview

Total resourcing available to Defence in 2001-02 is $20,750m. This comprises funding from the Government for outputs of $17,516m and own-source revenue of $325m, an equity injection of $11m and capital receipts of $1,099m, as well as $1,801m to be administered by Defence on behalf of the Government.

Defence has been provided with increased funding in the 2001-02 budget and the 2002-05 forward estimates to address a number of specific priorities. To enable the implementation of the Defence Capability Plan detailed in the White Paper, the Defence budget will increase by $507m in 2001-02 and $1,039m in 2002-03. In line with the White Paper, Defence funding will increase by an average of three per cent per annum in real terms over the next 10 years.

In addition to the White Paper funding increase, adjustments have also been made to:

Summary of Planned Financial Performance

Defence’s budgeted financial statements are provided at Section Three of this document. The statements provide details over the budget and forward estimates period, together with comparative details of the expected 2000-01 result and the previous 2001-02 estimates published in the Portfolio Additional Estimates Statements 2000-01.

Defence is planning a $1,099m increase in expenses in 2000-01 (compared with the previous forward estimate), offset by an increase of $860m in operating revenues and a reduction of $239m in capital use charges.

Total Government funding for 2001-02 (excluding administered items) is expected to increase by $204m from the previous forward estimate. This is made up of a number of funding adjustments including:

Detailed explanations of variations in operating performance from the previous 2001-02 forward estimates are set out in the notes to the budgeted financial statements.

Table 1.1 summarises Defence’s overall resourcing in 2001-02 and over the 2002-05 forward estimates period and provides a comparison between the previous and current budget estimates.

Table 1.1: Total Estimated Defence Resourcing for 2001-02 and the Forward Estimates

2000-01
Projected
Result

 

2001-02
Previous
Estimate

2001-02
Budget
Estimate

Variation

2002-03
Forward
Estimate

2003-04
Forward
Estimate

2004-05
Forward
Estimate

$'000

$'000

$'000

%

$'000

$'000

$'000

16,978,677

Revenue from Government for Outputs

16,661,720

17,515,619

5.1

17,887,713

18,333,577

18,993,052

1,993,273

Add Own-Source Revenues

318,514

324,568

1.9

338,232

324,425

331,770

18,971,950

Total Revenue for Outputs

16,980,234

17,840,187

5.1

18,225,945

18,658,002

19,324,822

1,705,130

Add Total Administered Revenues from Goverment

1,845,176

1,800,548

-2.4

1,891,908

2,045,360

1,961,756

20,677,080

Total Revenue

18,825,410

19,640,735

4.3

20,117,853

20,703,362

21,286,578

  Add Capital Funding (departmental):            

397,522

Equity Injection

660,633

10,564

-98.4

525,604

803,001

1,043,385

236,939

Capital Receipts

359,460

1,099,047

205.7

321,278

238,352

264,263

21,311,541

Total Resourcing

19,845,503

20,750,346

4.6

20,964,735

21,744,715

22,594,226

Of overall funding for Defence in 2001-02, $5,405m is expected to be returned to the Government as a capital use charge and repayment of equity. Removing the net effects of these items, total Government funding for Defence in 2001-02 is expected to increase by $442.6m, or 4 per cent over the previous estimate.

The following table compares budgeted levels of Defence departmental funding from the Government in 2001-02 with the previous two years’ results and the forward estimates period, as well as amounts anticipated in later years for implementation of the White Paper.

Government Payment for Outputs and Capital Injection(1)

Description

1999-2000 Actual

2000-01 Estimated Actual

2001-02 Budget

2002-03 Estimated

2003-04 Estimated

2004-05 Estimated

2005-06 Projected

2006-07 Projected

2007-08 Projected

2008-09 Projected

2009-10 Projected

2010-11 Projected

Departmental Appropriation

11,811.89

12,370.23

12,754.44

13,653.48

14,300.40

15,090.80

15,549.00

16,646.00

17,391.00

17,896.00

18,978.00

20,311.00

Capital Use Charge

4,545.49

5,005.97

4,771.75

4,759.83

4,836.18

4,945.63

5,773.00

5,619.00

5,838.00

6,307.00

6,250.00

6,135.00

Total

16,357.38

17,376.20

17,526.18

18,413.31

19,136.58

20,036.43

21,322.00

22,265.00

23,229.00

24,203.00

25,228.00

26,446.00

Note

1. All amounts have been indexed in accordance with government parameters.

Defence funding is used to meet a variety of operating, investing and financing costs borne in delivering the Government’s outputs. This includes utilising much of the increase in the Government’s payment for outputs in 2001-02 to meet investments in specialist military equipment and other assets. Although $190m in capital investment has been accelerated to 2000-01, Defence plans to spend $3,293m on fixed assets in 2001-02.

Defence Expenditure - Departmental 2001-02 Budget

Description

Budget Estimate
2001-02 $m

Employees expenditure

5,447

Other Operating expenditure

4,758

Capital expenditure

3,293

Capital use charge

4,771

Total

18,269

Defence’s net asset position is expected to increase over the forward estimates period. A one-off increase in assets of $1,600m has occurred since the position published in the 2000-01 additional estimates. The increase is due largely to a recent change in accounting policy, involving a reduction in the capital recognition threshold for spending on assets.

Other net increases in assets will occur due to the acquisition of assets in the capital investment program, including the implementation of the first stages of projects associated with the White Paper.

These increases will be partially offset by reductions resulting from the gradual end of life of existing assets and the enhanced property disposals program.

Non-Current Assets – Departmental Budget for 30 June 2002

Description

2001-02 Budget Estimates
$m

Land

1,599

Buildings

4,618

Infrastructure, Plant & Equipment

3,965

Inventories

2,947

Specialist Military Equipment

31,236

Other

669

Total

45,034

The prices of Defence’s six outputs are summarised in Table 1.2. Further details relating to the outputs can be found in Section Two of this document.

Table 1.2: Price to Government of Defence’s Outputs

Output

Projected Result
2000-01
$’000(1)

Budget Estimate
2001-02
$’000

1. Defence Operations

1,093,689

947,081

2. Navy Capabilities

5,046,915

5,652,445

3. Army Capabilities

5,031,324

5,028,680

4. Air Force Capabilities

5,290,486

5,331,184

5. Strategic Policy

163,324

171,162

6. Intelligence

352,938

385,067

Total Price to Government

16,978,677

17,515,619

Note
1. The five-output structure in 2000-01 has been attributed on a six-output basis for comparison purposes.

The table below details the cost of ADF contributions to United Nations operations in East Timor. Estimates for 2001-02 are based on an ongoing deployment of approximately 1,600 ADF personnel and the generation of additional forces to sustain the deployment.

Table 1.3: ADF Contributions to United Nations Operations in East Timor

2000-01

Projected
Result
$’000

 

2001-02

Budget
Estimate
$’000

2002-03

Forward
Estimate
$’000

2003-04

Forward
Estimate
$’000

  DEPLOYMENT      

362,793

Output 1(1)

260,450

306,287

273,808

362,793

Deployment Price of Output Sub-Total

260,450

306,287

273,808

0

Revenue from Independent Sources

-30

-30

-30

48,421

Capital Injection(2)

14,701

-15,749

-13,054

411,214

Total Deployment

275,121

290,508

260,724

  FORCE GENERATION      

308,816

Output 3

272,697

258,433

248,179

69,742

Output 4

80,844

76,928

78,628

378,558

Force Generation Price of Output Sub-Total

353,541

335,361

326,807

9,125

Capital Injection(2)

22,308

-25,754

-24,749

387,683

Total Force Generation

375,849

309,607

302,058

798,897

Total East Timor Resourcing

650,971

600,115

562,782

Notes

  1. All East Timor deployment prices are shown against Output One as a part of United Nations peacekeeping operations.
  2. Repayment of accelerated capital expenditure in 2002-03 and 2003-04.

Appropriations

The appropriations from the Government for Defence in 2001-02 total $20,770m. This funding is summarised in Table 1.4.

Table 1.4: Total Appropriations for the Department of Defence for 2001-02

 

Total
$’000

Departmental Outputs

Receipts from Independent Sources

Appropriation Bill No. 1

1,454,079

17,515,619

Administered Expenses

Appropriation Bill No. 1

Special Appropriations

 

179

1,800,369

Total Funding Net of Departmental Equity Injections

20,770,246

Continued

Prev 1 2 3 4 5 6 7 8 Next
PBS Menu